TCSDebtMargin
Customer Margin Analysis Summary
ACME TRUCK SERVICING LTD
For selected company,  for all locations,  for all related account ids
Company code
DTT
For the period from 01 May 2007 to 31 May 2007,  15 selected trade customers,  ranked by descending total revenue value
Rank
Margin%
Margin Value
Revenue Value
Margin%
Margin Value
Revenue Value
Customer
Margin Value
Revenue Value
Margin%
Percent
Rank by
-------------------------  SALES  ------------------------
-----------------------  SERVICE  -----------------------
-------------------------  TOTAL  ------------------------
12570  Nationwide Freighters Ltd
1
4,482.05
1,350.44
30.13%
42,981.70
2,437.31
5.67%
47,463.75
3,787.75
7.98%
45.68%
10773  Freightline NZ Ltd
2
1,562.11
570.81
36.54%
8,912.55
2,604.40
29.22%
10,474.66
3,175.21
30.31%
10.08%
R18001  Central Transport Holdings Ltd
3
4,267.25
1,941.85
45.51%
5,254.41
985.13
18.75%
9,521.66
2,926.98
30.74%
9.16%
11950  Waikato Transport Ltd
4
4,870.00
2,169.52
44.55%
4,870.00
2,169.52
44.55%
4.69%
R11520  Hutt Transport Services
5
4,486.55
2,012.55
44.86%
4,486.55
2,012.55
44.86%
4.32%
10215  Coastal Storage & Freight
6
1,426.61
640.00
44.86%
2,695.10
355.25
13.18%
4,121.71
995.25
24.15%
3.97%
11715  N Z Freight Services Ltd
7
4,025.49
1,223.37
30.39%
4,025.49
1,223.37
30.39%
3.87%
11870  Prestige Removals Ltd
8
2,805.45
862.35
30.74%
2,805.45
862.35
30.74%
2.70%
11890  Transport NZ Ltd
9
2,324.79
774.84
33.33%
2,324.79
774.84
33.33%
2.24%
15523  Smiths Transport Ltd
10
1,876.70
737.68
39.31%
1,876.70
737.68
39.31%
1.81%
10350  Davies Transport
11
1,609.60
706.82
43.91%
1,609.60
706.82
43.91%
1.55%
10120  Balmoral Transport Co
12
1,535.35
696.17
45.34%
1,535.35
696.17
45.34%
1.48%
10015  Auckland Storage & Freight Ltd
13
1,503.70
570.39
37.93%
1,503.70
570.39
37.93%
1.45%
11655  Mr T B Robinson
14
1,395.90
577.55
41.37%
1,395.90
577.55
41.37%
1.34%
10725  Frankton Freight
15
1,290.36
598.37
46.37%
1,290.36
598.37
46.37%
1.24%
Total:
39,461.91
15,432.71
39.11%
59,843.76
6,382.09
10.66%
99,305.67
21,814.80
21.97%
95.57%
Percentage of SALES and SERVICE to TOTAL:
39.74%
70.74%
60.26%
29.26%
100.00%
100.00%
Percentage of Overall Total:
89.55%
89.77%
100.00%
100.00%
95.57%
92.54%
Overall Total:
44,064.47
17,190.44
39.01%
59,843.76
6,382.09
10.66%
103,908.23
23,572.53
22.69%
100.00%
Percentage of SALES and SERVICE to TOTAL:
42.41%
72.93%
57.59%
27.07%
100.00%
100.00%
Page 1 of 1
Printed on 21 Jun 2007 at 11:51 AM

TCSDebtMargin
Customer Margin Analysis Details: Company DTT  ACME TRUCK SERVICING LTD
ACME TRUCK SERVICING LTD
For selected company,  for all locations,  for all related account ids
Company code
DTT
For the period from 01 May 2007 to 31 May 2007,  including account details
Rank
Margin%
Margin Value
Revenue Value
Margin%
Margin Value
Revenue Value
Customer
Margin Value
Revenue Value
Margin%
-------------------------  SALES  ------------------------
-----------------------  SERVICE  -----------------------
-------------------------  TOTAL  ------------------------
Summary
12570  Nationwide Freighters Ltd
1
4,482.05
1,350.44
30.13%
42,981.70
2,437.31
5.67%
47,463.75
3,787.75
7.98%
10773  Freightline NZ Ltd
2
1,562.11
570.81
36.54%
8,912.55
2,604.40
29.22%
10,474.66
3,175.21
30.31%
R18001  Central Transport Holdings Ltd
3
4,267.25
1,941.85
45.51%
5,254.41
985.13
18.75%
9,521.66
2,926.98
30.74%
        11480  Highways Freight Services Ltd
1,792.25
759.01
42.35%
5,254.41
985.13
18.75%
7,046.66
1,744.14
24.75%
        11650  Rangitikei Transport Co
1,237.50
591.70
47.81%
1,237.50
591.70
47.81%
        11900  Wanganui Transport Ltd
1,237.50
591.14
47.77%
1,237.50
591.14
47.77%
11950  Waikato Transport Ltd
4
4,870.00
2,169.52
44.55%
4,870.00
2,169.52
44.55%
R11520  Hutt Transport Services
5
4,486.55
2,012.55
44.86%
4,486.55
2,012.55
44.86%
        11520  Hutt Transport Services
2,107.50
1,076.15
51.06%
2,107.50
1,076.15
51.06%
        11540  Hutt Transport Supplies
2,379.05
936.40
39.36%
2,379.05
936.40
39.36%
10215  Coastal Storage & Freight
6
1,426.61
640.00
44.86%
2,695.10
355.25
13.18%
4,121.71
995.25
24.15%
11715  N Z Freight Services Ltd
7
4,025.49
1,223.37
30.39%
4,025.49
1,223.37
30.39%
11870  Prestige Removals Ltd
8
2,805.45
862.35
30.74%
2,805.45
862.35
30.74%
11890  Transport NZ Ltd
9
2,324.79
774.84
33.33%
2,324.79
774.84
33.33%
15523  Smiths Transport Ltd
10
1,876.70
737.68
39.31%
1,876.70
737.68
39.31%
10350  Davies Transport
11
1,609.60
706.82
43.91%
1,609.60
706.82
43.91%
10120  Balmoral Transport Co
12
1,535.35
696.17
45.34%
1,535.35
696.17
45.34%
10015  Auckland Storage & Freight Ltd
13
1,503.70
570.39
37.93%
1,503.70
570.39
37.93%
11655  Mr T B Robinson
14
1,395.90
577.55
41.37%
1,395.90
577.55
41.37%
10725  Frankton Freight
15
1,290.36
598.37
46.37%
1,290.36
598.37
46.37%
Total:
39,461.91
15,432.71
39.11%
59,843.76
6,382.09
10.66%
99,305.67
21,814.80
21.97%
Percentage of SALES and SERVICE to TOTAL:
39.74%
70.74%
60.26%
29.26%
100.00%
100.00%
Page 1 of 1
Printed on 21 Jun 2007 at 11:51 AM